[O29] updated budget
christina22desir at aim.com
christina22desir at aim.com
Tue Oct 4 08:15:26 PDT 2005
O29 Expense Budget
Expenses:
1-Copying- $1000
2- Event supplies (banners, clipboards, etc.)- $500
3- Transportation/vehicle rentals- $1000 (Includes speakers)
4- Sound system and engineer- $1500
5- Permit- $200
6- Print media ad- $2000
7- Generator- $500
8- Liability Bond- $1000
9- Staff- $7400
(40 hours a week at $15/hour for 14 weeks [July 18th ?October 29th] 560
hours total)
Subtotal $15,000
In-kind donations
Website hosting- $50
Office space- ($200/month for 3 months) $ 600
General office supplies $100
Office phone ($50/month for 3 months) $150
Office DSL ($20/month for 3 months) $60
Subtotal $960
Total Expenses $15,960
O29 Income
Passing hat at meetings for Chris- $225
Organizational donation- $100 from MGA
Other income- ?
Total Income- $325
Christina Desir
________________________________________________________________________
Check Out the new free AIM(R) Mail -- 2 GB of storage and
industry-leading spam and email virus protection.
-------------- next part --------------
A non-text attachment was scrubbed...
Name: O29 Expense Budget.doc
Type: application/msword
Size: 25600 bytes
Desc: not available
URL: <http://massglobalaction.org/pipermail/o29_massglobalaction.org/attachments/20051004/1281438b/attachment.doc>
More information about the O29
mailing list